1133 102nd Street # 403, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154
Condominium · 2 bd · 2 ba · 1,260 sqft · built 2018
Asking price · precio de venta
$6,500
lo que se paga hoy
Market value · valor de mercado
$1,134,000
valor estimado real
Projected gain · ganancia proyectada
~$1,127,500
99% below market · equity estimado
$5/sqft · comps $900/sqft
📷 Fotos▾
🏠 Detalles de la propiedad▾
📊 Estimados financieros▾
Valor de mercado
$1,134,000
Equity / spread
$1,127,500
Renta est. / mes
$50
Renta en 1 año
$600
Retorno bruto anual
9.2%
Cap rate est.
5.1%
💡 Por qué es un deal▾
Condominium at 1133 102nd Street # 403, Bay Harbor Islands FL 33154, Bay Harbor Islands 33154, listed at $6,500. 2 bed / 2 bath, 1,260 sqft, built 2018. Priced about 99% below comparable homes (similar homes in Bay Harbor Islands) — an estimated $1,127,500 in equity versus an estimated market value of $1,134,000. A similar home nearby rents for about $50/mo — roughly $600 a year, a 9.2% gross annual return before expenses. On the market 77 days, with a 10% price reduction already. Adonait Deal Score: 55/100.
Estimados automáticos, solo informativos — no son tasación ni asesoría de inversión. Verificá los números. Adonait Business LLC · 2980 NE 207th St, Aventura, FL 33180 · Data from MIAMI MLS (miamire). Listing courtesy of Realty Investments Group LLC.